Calculators / Mortgage Refinance Calculator

Mortgage Refinance Calculator

Whether refinancing pays off before you sell, after closing costs.

Current loan
$
%
mo
New loan
%
%
Percent of the new loan amount.
$
yrs
Reset

Refinancing saves you $16,462.11 over 7 years.

Over the next 7 years
Keep current loan Refinance
Loan balance today $353,456.39 $353,456.39
Monthly payment $2,709.25 $2,394.44
Total payments $227,577.00 $201,132.96
Interest paid $193,730.85 $170,734.18
Balance when you sell $319,610.24 $323,057.61
Points and closing costs $0.00 $6,534.56
Bottom line
Monthly payment savings $314.81
Payment savings over the period $26,444.04
Higher balance when you sell $3,447.37
Less points and closing costs $6,534.56
Net benefit of refinancing $16,462.11
Break-even point 1 year 11 months
Remaining balance

The comparison counts both what you pay and what you still owe when you sell, so a refinance into a longer term doesn't look better just because the payment is lower.

Refinanced loan schedule
By year
YearPaidInterestPrincipalBalance
1$28,733.28$25,265.53$3,467.75$349,988.64
2$28,733.28$25,008.19$3,725.09$346,263.55
3$28,733.28$24,731.73$4,001.55$342,262.00
4$28,733.28$24,434.78$4,298.50$337,963.50
5$28,733.28$24,115.79$4,617.49$333,346.01
6$28,733.28$23,773.13$4,960.15$328,385.86
7$28,733.28$23,405.03$5,328.25$323,057.61
8$28,733.28$23,009.60$5,723.68$317,333.93
9$28,733.28$22,584.84$6,148.44$311,185.49
10$28,733.28$22,128.58$6,604.70$304,580.79
11$28,733.28$21,638.45$7,094.83$297,485.96
12$28,733.28$21,111.92$7,621.36$289,864.60
13$28,733.28$20,546.35$8,186.93$281,677.67
14$28,733.28$19,938.77$8,794.51$272,883.16
15$28,733.28$19,286.14$9,447.14$263,436.02
16$28,733.28$18,585.06$10,148.22$253,287.80
17$28,733.28$17,831.97$10,901.31$242,386.49
18$28,733.28$17,022.96$11,710.32$230,676.17
19$28,733.28$16,153.93$12,579.35$218,096.82
20$28,733.28$15,220.41$13,512.87$204,583.95
21$28,733.28$14,217.62$14,515.66$190,068.29
22$28,733.28$13,140.40$15,592.88$174,475.41
23$28,733.28$11,983.25$16,750.03$157,725.38
24$28,733.28$10,740.21$17,993.07$139,732.31
25$28,733.28$9,404.92$19,328.36$120,403.95
26$28,733.28$7,970.55$20,762.73$99,641.22
27$28,733.28$6,429.76$22,303.52$77,337.70
28$28,733.28$4,774.59$23,958.69$53,379.01
29$28,733.28$2,996.60$25,736.68$27,642.33
30$28,728.99$1,086.66$27,642.33$0.00
Every payment
MonthPaymentInterestPrincipalBalance
1$2,394.44$2,114.85$279.59$353,176.80
2$2,394.44$2,113.17$281.27$352,895.53
3$2,394.44$2,111.49$282.95$352,612.58
4$2,394.44$2,109.80$284.64$352,327.94
5$2,394.44$2,108.10$286.34$352,041.60
6$2,394.44$2,106.38$288.06$351,753.54
7$2,394.44$2,104.66$289.78$351,463.76
8$2,394.44$2,102.92$291.52$351,172.24
9$2,394.44$2,101.18$293.26$350,878.98
10$2,394.44$2,099.43$295.01$350,583.97
11$2,394.44$2,097.66$296.78$350,287.19
12$2,394.44$2,095.89$298.55$349,988.64
13$2,394.44$2,094.10$300.34$349,688.30
14$2,394.44$2,092.30$302.14$349,386.16
15$2,394.44$2,090.49$303.95$349,082.21
16$2,394.44$2,088.68$305.76$348,776.45
17$2,394.44$2,086.85$307.59$348,468.86
18$2,394.44$2,085.01$309.43$348,159.43
19$2,394.44$2,083.15$311.29$347,848.14
20$2,394.44$2,081.29$313.15$347,534.99
21$2,394.44$2,079.42$315.02$347,219.97
22$2,394.44$2,077.53$316.91$346,903.06
23$2,394.44$2,075.64$318.80$346,584.26
24$2,394.44$2,073.73$320.71$346,263.55
25$2,394.44$2,071.81$322.63$345,940.92
26$2,394.44$2,069.88$324.56$345,616.36
27$2,394.44$2,067.94$326.50$345,289.86
28$2,394.44$2,065.98$328.46$344,961.40
29$2,394.44$2,064.02$330.42$344,630.98
30$2,394.44$2,062.04$332.40$344,298.58
31$2,394.44$2,060.05$334.39$343,964.19
32$2,394.44$2,058.05$336.39$343,627.80
33$2,394.44$2,056.04$338.40$343,289.40
34$2,394.44$2,054.01$340.43$342,948.97
35$2,394.44$2,051.98$342.46$342,606.51
36$2,394.44$2,049.93$344.51$342,262.00
37$2,394.44$2,047.87$346.57$341,915.43
38$2,394.44$2,045.79$348.65$341,566.78
39$2,394.44$2,043.71$350.73$341,216.05
40$2,394.44$2,041.61$352.83$340,863.22
41$2,394.44$2,039.50$354.94$340,508.28
42$2,394.44$2,037.37$357.07$340,151.21
43$2,394.44$2,035.24$359.20$339,792.01
44$2,394.44$2,033.09$361.35$339,430.66
45$2,394.44$2,030.93$363.51$339,067.15
46$2,394.44$2,028.75$365.69$338,701.46
47$2,394.44$2,026.56$367.88$338,333.58
48$2,394.44$2,024.36$370.08$337,963.50
49$2,394.44$2,022.15$372.29$337,591.21
50$2,394.44$2,019.92$374.52$337,216.69
51$2,394.44$2,017.68$376.76$336,839.93
52$2,394.44$2,015.43$379.01$336,460.92
53$2,394.44$2,013.16$381.28$336,079.64
54$2,394.44$2,010.88$383.56$335,696.08
55$2,394.44$2,008.58$385.86$335,310.22
56$2,394.44$2,006.27$388.17$334,922.05
57$2,394.44$2,003.95$390.49$334,531.56
58$2,394.44$2,001.61$392.83$334,138.73
59$2,394.44$1,999.26$395.18$333,743.55
60$2,394.44$1,996.90$397.54$333,346.01
61$2,394.44$1,994.52$399.92$332,946.09
62$2,394.44$1,992.13$402.31$332,543.78
63$2,394.44$1,989.72$404.72$332,139.06
64$2,394.44$1,987.30$407.14$331,731.92
65$2,394.44$1,984.86$409.58$331,322.34
66$2,394.44$1,982.41$412.03$330,910.31
67$2,394.44$1,979.95$414.49$330,495.82
68$2,394.44$1,977.47$416.97$330,078.85
69$2,394.44$1,974.97$419.47$329,659.38
70$2,394.44$1,972.46$421.98$329,237.40
71$2,394.44$1,969.94$424.50$328,812.90
72$2,394.44$1,967.40$427.04$328,385.86
73$2,394.44$1,964.84$429.60$327,956.26
74$2,394.44$1,962.27$432.17$327,524.09
75$2,394.44$1,959.69$434.75$327,089.34
76$2,394.44$1,957.08$437.36$326,651.98
77$2,394.44$1,954.47$439.97$326,212.01
78$2,394.44$1,951.84$442.60$325,769.41
79$2,394.44$1,949.19$445.25$325,324.16
80$2,394.44$1,946.52$447.92$324,876.24
81$2,394.44$1,943.84$450.60$324,425.64
82$2,394.44$1,941.15$453.29$323,972.35
83$2,394.44$1,938.43$456.01$323,516.34
84$2,394.44$1,935.71$458.73$323,057.61
85$2,394.44$1,932.96$461.48$322,596.13
86$2,394.44$1,930.20$464.24$322,131.89
87$2,394.44$1,927.42$467.02$321,664.87
88$2,394.44$1,924.63$469.81$321,195.06
89$2,394.44$1,921.82$472.62$320,722.44
90$2,394.44$1,918.99$475.45$320,246.99
91$2,394.44$1,916.14$478.30$319,768.69
92$2,394.44$1,913.28$481.16$319,287.53
93$2,394.44$1,910.40$484.04$318,803.49
94$2,394.44$1,907.51$486.93$318,316.56
95$2,394.44$1,904.59$489.85$317,826.71
96$2,394.44$1,901.66$492.78$317,333.93
97$2,394.44$1,898.71$495.73$316,838.20
98$2,394.44$1,895.75$498.69$316,339.51
99$2,394.44$1,892.76$501.68$315,837.83
100$2,394.44$1,889.76$504.68$315,333.15
101$2,394.44$1,886.74$507.70$314,825.45
102$2,394.44$1,883.71$510.73$314,314.72
103$2,394.44$1,880.65$513.79$313,800.93
104$2,394.44$1,877.58$516.86$313,284.07
105$2,394.44$1,874.48$519.96$312,764.11
106$2,394.44$1,871.37$523.07$312,241.04
107$2,394.44$1,868.24$526.20$311,714.84
108$2,394.44$1,865.09$529.35$311,185.49
109$2,394.44$1,861.93$532.51$310,652.98
110$2,394.44$1,858.74$535.70$310,117.28
111$2,394.44$1,855.54$538.90$309,578.38
112$2,394.44$1,852.31$542.13$309,036.25
113$2,394.44$1,849.07$545.37$308,490.88
114$2,394.44$1,845.80$548.64$307,942.24
115$2,394.44$1,842.52$551.92$307,390.32
116$2,394.44$1,839.22$555.22$306,835.10
117$2,394.44$1,835.90$558.54$306,276.56
118$2,394.44$1,832.55$561.89$305,714.67
119$2,394.44$1,829.19$565.25$305,149.42
120$2,394.44$1,825.81$568.63$304,580.79
121$2,394.44$1,822.41$572.03$304,008.76
122$2,394.44$1,818.99$575.45$303,433.31
123$2,394.44$1,815.54$578.90$302,854.41
124$2,394.44$1,812.08$582.36$302,272.05
125$2,394.44$1,808.59$585.85$301,686.20
126$2,394.44$1,805.09$589.35$301,096.85
127$2,394.44$1,801.56$592.88$300,503.97
128$2,394.44$1,798.02$596.42$299,907.55
129$2,394.44$1,794.45$599.99$299,307.56
130$2,394.44$1,790.86$603.58$298,703.98
131$2,394.44$1,787.25$607.19$298,096.79
132$2,394.44$1,783.61$610.83$297,485.96
133$2,394.44$1,779.96$614.48$296,871.48
134$2,394.44$1,776.28$618.16$296,253.32
135$2,394.44$1,772.58$621.86$295,631.46
136$2,394.44$1,768.86$625.58$295,005.88
137$2,394.44$1,765.12$629.32$294,376.56
138$2,394.44$1,761.35$633.09$293,743.47
139$2,394.44$1,757.57$636.87$293,106.60
140$2,394.44$1,753.75$640.69$292,465.91
141$2,394.44$1,749.92$644.52$291,821.39
142$2,394.44$1,746.06$648.38$291,173.01
143$2,394.44$1,742.19$652.25$290,520.76
144$2,394.44$1,738.28$656.16$289,864.60
145$2,394.44$1,734.36$660.08$289,204.52
146$2,394.44$1,730.41$664.03$288,540.49
147$2,394.44$1,726.43$668.01$287,872.48
148$2,394.44$1,722.44$672.00$287,200.48
149$2,394.44$1,718.42$676.02$286,524.46
150$2,394.44$1,714.37$680.07$285,844.39
151$2,394.44$1,710.30$684.14$285,160.25
152$2,394.44$1,706.21$688.23$284,472.02
153$2,394.44$1,702.09$692.35$283,779.67
154$2,394.44$1,697.95$696.49$283,083.18
155$2,394.44$1,693.78$700.66$282,382.52
156$2,394.44$1,689.59$704.85$281,677.67
157$2,394.44$1,685.37$709.07$280,968.60
158$2,394.44$1,681.13$713.31$280,255.29
159$2,394.44$1,676.86$717.58$279,537.71
160$2,394.44$1,672.57$721.87$278,815.84
161$2,394.44$1,668.25$726.19$278,089.65
162$2,394.44$1,663.90$730.54$277,359.11
163$2,394.44$1,659.53$734.91$276,624.20
164$2,394.44$1,655.13$739.31$275,884.89
165$2,394.44$1,650.71$743.73$275,141.16
166$2,394.44$1,646.26$748.18$274,392.98
167$2,394.44$1,641.78$752.66$273,640.32
168$2,394.44$1,637.28$757.16$272,883.16
169$2,394.44$1,632.75$761.69$272,121.47
170$2,394.44$1,628.19$766.25$271,355.22
171$2,394.44$1,623.61$770.83$270,584.39
172$2,394.44$1,619.00$775.44$269,808.95
173$2,394.44$1,614.36$780.08$269,028.87
174$2,394.44$1,609.69$784.75$268,244.12
175$2,394.44$1,604.99$789.45$267,454.67
176$2,394.44$1,600.27$794.17$266,660.50
177$2,394.44$1,595.52$798.92$265,861.58
178$2,394.44$1,590.74$803.70$265,057.88
179$2,394.44$1,585.93$808.51$264,249.37
180$2,394.44$1,581.09$813.35$263,436.02
181$2,394.44$1,576.23$818.21$262,617.81
182$2,394.44$1,571.33$823.11$261,794.70
183$2,394.44$1,566.40$828.04$260,966.66
184$2,394.44$1,561.45$832.99$260,133.67
185$2,394.44$1,556.47$837.97$259,295.70
186$2,394.44$1,551.45$842.99$258,452.71
187$2,394.44$1,546.41$848.03$257,604.68
188$2,394.44$1,541.33$853.11$256,751.57
189$2,394.44$1,536.23$858.21$255,893.36
190$2,394.44$1,531.10$863.34$255,030.02
191$2,394.44$1,525.93$868.51$254,161.51
192$2,394.44$1,520.73$873.71$253,287.80
193$2,394.44$1,515.51$878.93$252,408.87
194$2,394.44$1,510.25$884.19$251,524.68
195$2,394.44$1,504.96$889.48$250,635.20
196$2,394.44$1,499.63$894.81$249,740.39
197$2,394.44$1,494.28$900.16$248,840.23
198$2,394.44$1,488.89$905.55$247,934.68
199$2,394.44$1,483.48$910.96$247,023.72
200$2,394.44$1,478.03$916.41$246,107.31
201$2,394.44$1,472.54$921.90$245,185.41
202$2,394.44$1,467.03$927.41$244,258.00
203$2,394.44$1,461.48$932.96$243,325.04
204$2,394.44$1,455.89$938.55$242,386.49
205$2,394.44$1,450.28$944.16$241,442.33
206$2,394.44$1,444.63$949.81$240,492.52
207$2,394.44$1,438.95$955.49$239,537.03
208$2,394.44$1,433.23$961.21$238,575.82
209$2,394.44$1,427.48$966.96$237,608.86
210$2,394.44$1,421.69$972.75$236,636.11
211$2,394.44$1,415.87$978.57$235,657.54
212$2,394.44$1,410.02$984.42$234,673.12
213$2,394.44$1,404.13$990.31$233,682.81
214$2,394.44$1,398.20$996.24$232,686.57
215$2,394.44$1,392.24$1,002.20$231,684.37
216$2,394.44$1,386.24$1,008.20$230,676.17
217$2,394.44$1,380.21$1,014.23$229,661.94
218$2,394.44$1,374.14$1,020.30$228,641.64
219$2,394.44$1,368.04$1,026.40$227,615.24
220$2,394.44$1,361.90$1,032.54$226,582.70
221$2,394.44$1,355.72$1,038.72$225,543.98
222$2,394.44$1,349.50$1,044.94$224,499.04
223$2,394.44$1,343.25$1,051.19$223,447.85
224$2,394.44$1,336.96$1,057.48$222,390.37
225$2,394.44$1,330.64$1,063.80$221,326.57
226$2,394.44$1,324.27$1,070.17$220,256.40
227$2,394.44$1,317.87$1,076.57$219,179.83
228$2,394.44$1,311.43$1,083.01$218,096.82
229$2,394.44$1,304.95$1,089.49$217,007.33
230$2,394.44$1,298.43$1,096.01$215,911.32
231$2,394.44$1,291.87$1,102.57$214,808.75
232$2,394.44$1,285.27$1,109.17$213,699.58
233$2,394.44$1,278.64$1,115.80$212,583.78
234$2,394.44$1,271.96$1,122.48$211,461.30
235$2,394.44$1,265.24$1,129.20$210,332.10
236$2,394.44$1,258.49$1,135.95$209,196.15
237$2,394.44$1,251.69$1,142.75$208,053.40
238$2,394.44$1,244.85$1,149.59$206,903.81
239$2,394.44$1,237.97$1,156.47$205,747.34
240$2,394.44$1,231.05$1,163.39$204,583.95
241$2,394.44$1,224.09$1,170.35$203,413.60
242$2,394.44$1,217.09$1,177.35$202,236.25
243$2,394.44$1,210.05$1,184.39$201,051.86
244$2,394.44$1,202.96$1,191.48$199,860.38
245$2,394.44$1,195.83$1,198.61$198,661.77
246$2,394.44$1,188.66$1,205.78$197,455.99
247$2,394.44$1,181.45$1,212.99$196,243.00
248$2,394.44$1,174.19$1,220.25$195,022.75
249$2,394.44$1,166.89$1,227.55$193,795.20
250$2,394.44$1,159.54$1,234.90$192,560.30
251$2,394.44$1,152.15$1,242.29$191,318.01
252$2,394.44$1,144.72$1,249.72$190,068.29
253$2,394.44$1,137.24$1,257.20$188,811.09
254$2,394.44$1,129.72$1,264.72$187,546.37
255$2,394.44$1,122.15$1,272.29$186,274.08
256$2,394.44$1,114.54$1,279.90$184,994.18
257$2,394.44$1,106.88$1,287.56$183,706.62
258$2,394.44$1,099.18$1,295.26$182,411.36
259$2,394.44$1,091.43$1,303.01$181,108.35
260$2,394.44$1,083.63$1,310.81$179,797.54
261$2,394.44$1,075.79$1,318.65$178,478.89
262$2,394.44$1,067.90$1,326.54$177,152.35
263$2,394.44$1,059.96$1,334.48$175,817.87
264$2,394.44$1,051.98$1,342.46$174,475.41
265$2,394.44$1,043.94$1,350.50$173,124.91
266$2,394.44$1,035.86$1,358.58$171,766.33
267$2,394.44$1,027.74$1,366.70$170,399.63
268$2,394.44$1,019.56$1,374.88$169,024.75
269$2,394.44$1,011.33$1,383.11$167,641.64
270$2,394.44$1,003.06$1,391.38$166,250.26
271$2,394.44$994.73$1,399.71$164,850.55
272$2,394.44$986.36$1,408.08$163,442.47
273$2,394.44$977.93$1,416.51$162,025.96
274$2,394.44$969.46$1,424.98$160,600.98
275$2,394.44$960.93$1,433.51$159,167.47
276$2,394.44$952.35$1,442.09$157,725.38
277$2,394.44$943.72$1,450.72$156,274.66
278$2,394.44$935.04$1,459.40$154,815.26
279$2,394.44$926.31$1,468.13$153,347.13
280$2,394.44$917.53$1,476.91$151,870.22
281$2,394.44$908.69$1,485.75$150,384.47
282$2,394.44$899.80$1,494.64$148,889.83
283$2,394.44$890.86$1,503.58$147,386.25
284$2,394.44$881.86$1,512.58$145,873.67
285$2,394.44$872.81$1,521.63$144,352.04
286$2,394.44$863.71$1,530.73$142,821.31
287$2,394.44$854.55$1,539.89$141,281.42
288$2,394.44$845.33$1,549.11$139,732.31
289$2,394.44$836.06$1,558.38$138,173.93
290$2,394.44$826.74$1,567.70$136,606.23
291$2,394.44$817.36$1,577.08$135,029.15
292$2,394.44$807.92$1,586.52$133,442.63
293$2,394.44$798.43$1,596.01$131,846.62
294$2,394.44$788.88$1,605.56$130,241.06
295$2,394.44$779.28$1,615.16$128,625.90
296$2,394.44$769.61$1,624.83$127,001.07
297$2,394.44$759.89$1,634.55$125,366.52
298$2,394.44$750.11$1,644.33$123,722.19
299$2,394.44$740.27$1,654.17$122,068.02
300$2,394.44$730.37$1,664.07$120,403.95
301$2,394.44$720.42$1,674.02$118,729.93
302$2,394.44$710.40$1,684.04$117,045.89
303$2,394.44$700.32$1,694.12$115,351.77
304$2,394.44$690.19$1,704.25$113,647.52
305$2,394.44$679.99$1,714.45$111,933.07
306$2,394.44$669.73$1,724.71$110,208.36
307$2,394.44$659.41$1,735.03$108,473.33
308$2,394.44$649.03$1,745.41$106,727.92
309$2,394.44$638.59$1,755.85$104,972.07
310$2,394.44$628.08$1,766.36$103,205.71
311$2,394.44$617.51$1,776.93$101,428.78
312$2,394.44$606.88$1,787.56$99,641.22
313$2,394.44$596.19$1,798.25$97,842.97
314$2,394.44$585.43$1,809.01$96,033.96
315$2,394.44$574.60$1,819.84$94,214.12
316$2,394.44$563.71$1,830.73$92,383.39
317$2,394.44$552.76$1,841.68$90,541.71
318$2,394.44$541.74$1,852.70$88,689.01
319$2,394.44$530.66$1,863.78$86,825.23
320$2,394.44$519.50$1,874.94$84,950.29
321$2,394.44$508.29$1,886.15$83,064.14
322$2,394.44$497.00$1,897.44$81,166.70
323$2,394.44$485.65$1,908.79$79,257.91
324$2,394.44$474.23$1,920.21$77,337.70
325$2,394.44$462.74$1,931.70$75,406.00
326$2,394.44$451.18$1,943.26$73,462.74
327$2,394.44$439.55$1,954.89$71,507.85
328$2,394.44$427.86$1,966.58$69,541.27
329$2,394.44$416.09$1,978.35$67,562.92
330$2,394.44$404.25$1,990.19$65,572.73
331$2,394.44$392.34$2,002.10$63,570.63
332$2,394.44$380.36$2,014.08$61,556.55
333$2,394.44$368.31$2,026.13$59,530.42
334$2,394.44$356.19$2,038.25$57,492.17
335$2,394.44$343.99$2,050.45$55,441.72
336$2,394.44$331.73$2,062.71$53,379.01
337$2,394.44$319.38$2,075.06$51,303.95
338$2,394.44$306.97$2,087.47$49,216.48
339$2,394.44$294.48$2,099.96$47,116.52
340$2,394.44$281.91$2,112.53$45,003.99
341$2,394.44$269.27$2,125.17$42,878.82
342$2,394.44$256.56$2,137.88$40,740.94
343$2,394.44$243.77$2,150.67$38,590.27
344$2,394.44$230.90$2,163.54$36,426.73
345$2,394.44$217.95$2,176.49$34,250.24
346$2,394.44$204.93$2,189.51$32,060.73
347$2,394.44$191.83$2,202.61$29,858.12
348$2,394.44$178.65$2,215.79$27,642.33
349$2,394.44$165.39$2,229.05$25,413.28
350$2,394.44$152.06$2,242.38$23,170.90
351$2,394.44$138.64$2,255.80$20,915.10
352$2,394.44$125.14$2,269.30$18,645.80
353$2,394.44$111.56$2,282.88$16,362.92
354$2,394.44$97.90$2,296.54$14,066.38
355$2,394.44$84.16$2,310.28$11,756.10
356$2,394.44$70.34$2,324.10$9,432.00
357$2,394.44$56.43$2,338.01$7,093.99
358$2,394.44$42.45$2,351.99$4,742.00
359$2,394.44$28.37$2,366.07$2,375.93
360$2,390.15$14.22$2,375.93$0.00
Current loan, remaining schedule
By year
YearPaidInterestPrincipalBalance
1$32,511.00$28,774.71$3,736.29$349,720.10
2$32,511.00$28,457.38$4,053.62$345,666.48
3$32,511.00$28,113.06$4,397.94$341,268.54
4$32,511.00$27,739.50$4,771.50$336,497.04
5$32,511.00$27,334.20$5,176.80$331,320.24
6$32,511.00$26,894.53$5,616.47$325,703.77
7$32,511.00$26,417.47$6,093.53$319,610.24
8$32,511.00$25,899.90$6,611.10$312,999.14
9$32,511.00$25,338.39$7,172.61$305,826.53
10$32,511.00$24,729.15$7,781.85$298,044.68
11$32,511.00$24,068.18$8,442.82$289,601.86
12$32,511.00$23,351.07$9,159.93$280,441.93
13$32,511.00$22,573.03$9,937.97$270,503.96
14$32,511.00$21,728.96$10,782.04$259,721.92
15$32,511.00$20,813.14$11,697.86$248,024.06
16$32,511.00$19,819.56$12,691.44$235,332.62
17$32,511.00$18,741.55$13,769.45$221,563.17
18$32,511.00$17,572.03$14,938.97$206,624.20
19$32,511.00$16,303.16$16,207.84$190,416.36
20$32,511.00$14,926.47$17,584.53$172,831.83
21$32,511.00$13,432.91$19,078.09$153,753.74
22$32,511.00$11,812.45$20,698.55$133,055.19
23$32,511.00$10,054.36$22,456.64$110,598.55
24$32,511.00$8,146.92$24,364.08$86,234.47
25$32,511.00$6,077.52$26,433.48$59,800.99
26$32,511.00$3,832.33$28,678.67$31,122.32
27$32,518.75$1,396.43$31,122.32$0.00
Every payment
MonthPaymentInterestPrincipalBalance
1$2,709.25$2,409.39$299.86$353,156.53
2$2,709.25$2,407.35$301.90$352,854.63
3$2,709.25$2,405.29$303.96$352,550.67
4$2,709.25$2,403.22$306.03$352,244.64
5$2,709.25$2,401.13$308.12$351,936.52
6$2,709.25$2,399.03$310.22$351,626.30
7$2,709.25$2,396.92$312.33$351,313.97
8$2,709.25$2,394.79$314.46$350,999.51
9$2,709.25$2,392.65$316.60$350,682.91
10$2,709.25$2,390.49$318.76$350,364.15
11$2,709.25$2,388.32$320.93$350,043.22
12$2,709.25$2,386.13$323.12$349,720.10
13$2,709.25$2,383.93$325.32$349,394.78
14$2,709.25$2,381.71$327.54$349,067.24
15$2,709.25$2,379.48$329.77$348,737.47
16$2,709.25$2,377.23$332.02$348,405.45
17$2,709.25$2,374.96$334.29$348,071.16
18$2,709.25$2,372.69$336.56$347,734.60
19$2,709.25$2,370.39$338.86$347,395.74
20$2,709.25$2,368.08$341.17$347,054.57
21$2,709.25$2,365.76$343.49$346,711.08
22$2,709.25$2,363.41$345.84$346,365.24
23$2,709.25$2,361.06$348.19$346,017.05
24$2,709.25$2,358.68$350.57$345,666.48
25$2,709.25$2,356.29$352.96$345,313.52
26$2,709.25$2,353.89$355.36$344,958.16
27$2,709.25$2,351.46$357.79$344,600.37
28$2,709.25$2,349.03$360.22$344,240.15
29$2,709.25$2,346.57$362.68$343,877.47
30$2,709.25$2,344.10$365.15$343,512.32
31$2,709.25$2,341.61$367.64$343,144.68
32$2,709.25$2,339.10$370.15$342,774.53
33$2,709.25$2,336.58$372.67$342,401.86
34$2,709.25$2,334.04$375.21$342,026.65
35$2,709.25$2,331.48$377.77$341,648.88
36$2,709.25$2,328.91$380.34$341,268.54
37$2,709.25$2,326.31$382.94$340,885.60
38$2,709.25$2,323.70$385.55$340,500.05
39$2,709.25$2,321.08$388.17$340,111.88
40$2,709.25$2,318.43$390.82$339,721.06
41$2,709.25$2,315.77$393.48$339,327.58
42$2,709.25$2,313.08$396.17$338,931.41
43$2,709.25$2,310.38$398.87$338,532.54
44$2,709.25$2,307.66$401.59$338,130.95
45$2,709.25$2,304.93$404.32$337,726.63
46$2,709.25$2,302.17$407.08$337,319.55
47$2,709.25$2,299.39$409.86$336,909.69
48$2,709.25$2,296.60$412.65$336,497.04
49$2,709.25$2,293.79$415.46$336,081.58
50$2,709.25$2,290.96$418.29$335,663.29
51$2,709.25$2,288.10$421.15$335,242.14
52$2,709.25$2,285.23$424.02$334,818.12
53$2,709.25$2,282.34$426.91$334,391.21
54$2,709.25$2,279.43$429.82$333,961.39
55$2,709.25$2,276.50$432.75$333,528.64
56$2,709.25$2,273.55$435.70$333,092.94
57$2,709.25$2,270.58$438.67$332,654.27
58$2,709.25$2,267.59$441.66$332,212.61
59$2,709.25$2,264.58$444.67$331,767.94
60$2,709.25$2,261.55$447.70$331,320.24
61$2,709.25$2,258.50$450.75$330,869.49
62$2,709.25$2,255.43$453.82$330,415.67
63$2,709.25$2,252.33$456.92$329,958.75
64$2,709.25$2,249.22$460.03$329,498.72
65$2,709.25$2,246.08$463.17$329,035.55
66$2,709.25$2,242.93$466.32$328,569.23
67$2,709.25$2,239.75$469.50$328,099.73
68$2,709.25$2,236.55$472.70$327,627.03
69$2,709.25$2,233.32$475.93$327,151.10
70$2,709.25$2,230.08$479.17$326,671.93
71$2,709.25$2,226.81$482.44$326,189.49
72$2,709.25$2,223.53$485.72$325,703.77
73$2,709.25$2,220.21$489.04$325,214.73
74$2,709.25$2,216.88$492.37$324,722.36
75$2,709.25$2,213.52$495.73$324,226.63
76$2,709.25$2,210.14$499.11$323,727.52
77$2,709.25$2,206.74$502.51$323,225.01
78$2,709.25$2,203.32$505.93$322,719.08
79$2,709.25$2,199.87$509.38$322,209.70
80$2,709.25$2,196.40$512.85$321,696.85
81$2,709.25$2,192.90$516.35$321,180.50
82$2,709.25$2,189.38$519.87$320,660.63
83$2,709.25$2,185.84$523.41$320,137.22
84$2,709.25$2,182.27$526.98$319,610.24
85$2,709.25$2,178.68$530.57$319,079.67
86$2,709.25$2,175.06$534.19$318,545.48
87$2,709.25$2,171.42$537.83$318,007.65
88$2,709.25$2,167.75$541.50$317,466.15
89$2,709.25$2,164.06$545.19$316,920.96
90$2,709.25$2,160.34$548.91$316,372.05
91$2,709.25$2,156.60$552.65$315,819.40
92$2,709.25$2,152.84$556.41$315,262.99
93$2,709.25$2,149.04$560.21$314,702.78
94$2,709.25$2,145.22$564.03$314,138.75
95$2,709.25$2,141.38$567.87$313,570.88
96$2,709.25$2,137.51$571.74$312,999.14
97$2,709.25$2,133.61$575.64$312,423.50
98$2,709.25$2,129.69$579.56$311,843.94
99$2,709.25$2,125.74$583.51$311,260.43
100$2,709.25$2,121.76$587.49$310,672.94
101$2,709.25$2,117.75$591.50$310,081.44
102$2,709.25$2,113.72$595.53$309,485.91
103$2,709.25$2,109.66$599.59$308,886.32
104$2,709.25$2,105.58$603.67$308,282.65
105$2,709.25$2,101.46$607.79$307,674.86
106$2,709.25$2,097.32$611.93$307,062.93
107$2,709.25$2,093.15$616.10$306,446.83
108$2,709.25$2,088.95$620.30$305,826.53
109$2,709.25$2,084.72$624.53$305,202.00
110$2,709.25$2,080.46$628.79$304,573.21
111$2,709.25$2,076.17$633.08$303,940.13
112$2,709.25$2,071.86$637.39$303,302.74
113$2,709.25$2,067.51$641.74$302,661.00
114$2,709.25$2,063.14$646.11$302,014.89
115$2,709.25$2,058.73$650.52$301,364.37
116$2,709.25$2,054.30$654.95$300,709.42
117$2,709.25$2,049.84$659.41$300,050.01
118$2,709.25$2,045.34$663.91$299,386.10
119$2,709.25$2,040.82$668.43$298,717.67
120$2,709.25$2,036.26$672.99$298,044.68
121$2,709.25$2,031.67$677.58$297,367.10
122$2,709.25$2,027.05$682.20$296,684.90
123$2,709.25$2,022.40$686.85$295,998.05
124$2,709.25$2,017.72$691.53$295,306.52
125$2,709.25$2,013.01$696.24$294,610.28
126$2,709.25$2,008.26$700.99$293,909.29
127$2,709.25$2,003.48$705.77$293,203.52
128$2,709.25$1,998.67$710.58$292,492.94
129$2,709.25$1,993.83$715.42$291,777.52
130$2,709.25$1,988.95$720.30$291,057.22
131$2,709.25$1,984.04$725.21$290,332.01
132$2,709.25$1,979.10$730.15$289,601.86
133$2,709.25$1,974.12$735.13$288,866.73
134$2,709.25$1,969.11$740.14$288,126.59
135$2,709.25$1,964.06$745.19$287,381.40
136$2,709.25$1,958.98$750.27$286,631.13
137$2,709.25$1,953.87$755.38$285,875.75
138$2,709.25$1,948.72$760.53$285,115.22
139$2,709.25$1,943.54$765.71$284,349.51
140$2,709.25$1,938.32$770.93$283,578.58
141$2,709.25$1,933.06$776.19$282,802.39
142$2,709.25$1,927.77$781.48$282,020.91
143$2,709.25$1,922.44$786.81$281,234.10
144$2,709.25$1,917.08$792.17$280,441.93
145$2,709.25$1,911.68$797.57$279,644.36
146$2,709.25$1,906.24$803.01$278,841.35
147$2,709.25$1,900.77$808.48$278,032.87
148$2,709.25$1,895.26$813.99$277,218.88
149$2,709.25$1,889.71$819.54$276,399.34
150$2,709.25$1,884.12$825.13$275,574.21
151$2,709.25$1,878.50$830.75$274,743.46
152$2,709.25$1,872.83$836.42$273,907.04
153$2,709.25$1,867.13$842.12$273,064.92
154$2,709.25$1,861.39$847.86$272,217.06
155$2,709.25$1,855.61$853.64$271,363.42
156$2,709.25$1,849.79$859.46$270,503.96
157$2,709.25$1,843.94$865.31$269,638.65
158$2,709.25$1,838.04$871.21$268,767.44
159$2,709.25$1,832.10$877.15$267,890.29
160$2,709.25$1,826.12$883.13$267,007.16
161$2,709.25$1,820.10$889.15$266,118.01
162$2,709.25$1,814.04$895.21$265,222.80
163$2,709.25$1,807.94$901.31$264,321.49
164$2,709.25$1,801.79$907.46$263,414.03
165$2,709.25$1,795.61$913.64$262,500.39
166$2,709.25$1,789.38$919.87$261,580.52
167$2,709.25$1,783.11$926.14$260,654.38
168$2,709.25$1,776.79$932.46$259,721.92
169$2,709.25$1,770.44$938.81$258,783.11
170$2,709.25$1,764.04$945.21$257,837.90
171$2,709.25$1,757.60$951.65$256,886.25
172$2,709.25$1,751.11$958.14$255,928.11
173$2,709.25$1,744.58$964.67$254,963.44
174$2,709.25$1,738.00$971.25$253,992.19
175$2,709.25$1,731.38$977.87$253,014.32
176$2,709.25$1,724.71$984.54$252,029.78
177$2,709.25$1,718.00$991.25$251,038.53
178$2,709.25$1,711.25$998.00$250,040.53
179$2,709.25$1,704.44$1,004.81$249,035.72
180$2,709.25$1,697.59$1,011.66$248,024.06
181$2,709.25$1,690.70$1,018.55$247,005.51
182$2,709.25$1,683.75$1,025.50$245,980.01
183$2,709.25$1,676.76$1,032.49$244,947.52
184$2,709.25$1,669.73$1,039.52$243,908.00
185$2,709.25$1,662.64$1,046.61$242,861.39
186$2,709.25$1,655.51$1,053.74$241,807.65
187$2,709.25$1,648.32$1,060.93$240,746.72
188$2,709.25$1,641.09$1,068.16$239,678.56
189$2,709.25$1,633.81$1,075.44$238,603.12
190$2,709.25$1,626.48$1,082.77$237,520.35
191$2,709.25$1,619.10$1,090.15$236,430.20
192$2,709.25$1,611.67$1,097.58$235,332.62
193$2,709.25$1,604.18$1,105.07$234,227.55
194$2,709.25$1,596.65$1,112.60$233,114.95
195$2,709.25$1,589.07$1,120.18$231,994.77
196$2,709.25$1,581.43$1,127.82$230,866.95
197$2,709.25$1,573.74$1,135.51$229,731.44
198$2,709.25$1,566.00$1,143.25$228,588.19
199$2,709.25$1,558.21$1,151.04$227,437.15
200$2,709.25$1,550.36$1,158.89$226,278.26
201$2,709.25$1,542.46$1,166.79$225,111.47
202$2,709.25$1,534.51$1,174.74$223,936.73
203$2,709.25$1,526.50$1,182.75$222,753.98
204$2,709.25$1,518.44$1,190.81$221,563.17
205$2,709.25$1,510.32$1,198.93$220,364.24
206$2,709.25$1,502.15$1,207.10$219,157.14
207$2,709.25$1,493.92$1,215.33$217,941.81
208$2,709.25$1,485.64$1,223.61$216,718.20
209$2,709.25$1,477.30$1,231.95$215,486.25
210$2,709.25$1,468.90$1,240.35$214,245.90
211$2,709.25$1,460.44$1,248.81$212,997.09
212$2,709.25$1,451.93$1,257.32$211,739.77
213$2,709.25$1,443.36$1,265.89$210,473.88
214$2,709.25$1,434.73$1,274.52$209,199.36
215$2,709.25$1,426.04$1,283.21$207,916.15
216$2,709.25$1,417.30$1,291.95$206,624.20
217$2,709.25$1,408.49$1,300.76$205,323.44
218$2,709.25$1,399.62$1,309.63$204,013.81
219$2,709.25$1,390.69$1,318.56$202,695.25
220$2,709.25$1,381.71$1,327.54$201,367.71
221$2,709.25$1,372.66$1,336.59$200,031.12
222$2,709.25$1,363.55$1,345.70$198,685.42
223$2,709.25$1,354.37$1,354.88$197,330.54
224$2,709.25$1,345.14$1,364.11$195,966.43
225$2,709.25$1,335.84$1,373.41$194,593.02
226$2,709.25$1,326.48$1,382.77$193,210.25
227$2,709.25$1,317.05$1,392.20$191,818.05
228$2,709.25$1,307.56$1,401.69$190,416.36
229$2,709.25$1,298.00$1,411.25$189,005.11
230$2,709.25$1,288.38$1,420.87$187,584.24
231$2,709.25$1,278.70$1,430.55$186,153.69
232$2,709.25$1,268.95$1,440.30$184,713.39
233$2,709.25$1,259.13$1,450.12$183,263.27
234$2,709.25$1,249.24$1,460.01$181,803.26
235$2,709.25$1,239.29$1,469.96$180,333.30
236$2,709.25$1,229.27$1,479.98$178,853.32
237$2,709.25$1,219.18$1,490.07$177,363.25
238$2,709.25$1,209.03$1,500.22$175,863.03
239$2,709.25$1,198.80$1,510.45$174,352.58
240$2,709.25$1,188.50$1,520.75$172,831.83
241$2,709.25$1,178.14$1,531.11$171,300.72
242$2,709.25$1,167.70$1,541.55$169,759.17
243$2,709.25$1,157.19$1,552.06$168,207.11
244$2,709.25$1,146.61$1,562.64$166,644.47
245$2,709.25$1,135.96$1,573.29$165,071.18
246$2,709.25$1,125.24$1,584.01$163,487.17
247$2,709.25$1,114.44$1,594.81$161,892.36
248$2,709.25$1,103.57$1,605.68$160,286.68
249$2,709.25$1,092.62$1,616.63$158,670.05
250$2,709.25$1,081.60$1,627.65$157,042.40
251$2,709.25$1,070.51$1,638.74$155,403.66
252$2,709.25$1,059.33$1,649.92$153,753.74
253$2,709.25$1,048.09$1,661.16$152,092.58
254$2,709.25$1,036.76$1,672.49$150,420.09
255$2,709.25$1,025.36$1,683.89$148,736.20
256$2,709.25$1,013.89$1,695.36$147,040.84
257$2,709.25$1,002.33$1,706.92$145,333.92
258$2,709.25$990.69$1,718.56$143,615.36
259$2,709.25$978.98$1,730.27$141,885.09
260$2,709.25$967.18$1,742.07$140,143.02
261$2,709.25$955.31$1,753.94$138,389.08
262$2,709.25$943.35$1,765.90$136,623.18
263$2,709.25$931.31$1,777.94$134,845.24
264$2,709.25$919.20$1,790.05$133,055.19
265$2,709.25$906.99$1,802.26$131,252.93
266$2,709.25$894.71$1,814.54$129,438.39
267$2,709.25$882.34$1,826.91$127,611.48
268$2,709.25$869.88$1,839.37$125,772.11
269$2,709.25$857.35$1,851.90$123,920.21
270$2,709.25$844.72$1,864.53$122,055.68
271$2,709.25$832.01$1,877.24$120,178.44
272$2,709.25$819.22$1,890.03$118,288.41
273$2,709.25$806.33$1,902.92$116,385.49
274$2,709.25$793.36$1,915.89$114,469.60
275$2,709.25$780.30$1,928.95$112,540.65
276$2,709.25$767.15$1,942.10$110,598.55
277$2,709.25$753.91$1,955.34$108,643.21
278$2,709.25$740.58$1,968.67$106,674.54
279$2,709.25$727.16$1,982.09$104,692.45
280$2,709.25$713.65$1,995.60$102,696.85
281$2,709.25$700.05$2,009.20$100,687.65
282$2,709.25$686.35$2,022.90$98,664.75
283$2,709.25$672.56$2,036.69$96,628.06
284$2,709.25$658.68$2,050.57$94,577.49
285$2,709.25$644.70$2,064.55$92,512.94
286$2,709.25$630.63$2,078.62$90,434.32
287$2,709.25$616.46$2,092.79$88,341.53
288$2,709.25$602.19$2,107.06$86,234.47
289$2,709.25$587.83$2,121.42$84,113.05
290$2,709.25$573.37$2,135.88$81,977.17
291$2,709.25$558.81$2,150.44$79,826.73
292$2,709.25$544.15$2,165.10$77,661.63
293$2,709.25$529.39$2,179.86$75,481.77
294$2,709.25$514.53$2,194.72$73,287.05
295$2,709.25$499.57$2,209.68$71,077.37
296$2,709.25$484.51$2,224.74$68,852.63
297$2,709.25$469.35$2,239.90$66,612.73
298$2,709.25$454.08$2,255.17$64,357.56
299$2,709.25$438.70$2,270.55$62,087.01
300$2,709.25$423.23$2,286.02$59,800.99
301$2,709.25$407.64$2,301.61$57,499.38
302$2,709.25$391.95$2,317.30$55,182.08
303$2,709.25$376.16$2,333.09$52,848.99
304$2,709.25$360.25$2,349.00$50,499.99
305$2,709.25$344.24$2,365.01$48,134.98
306$2,709.25$328.12$2,381.13$45,753.85
307$2,709.25$311.89$2,397.36$43,356.49
308$2,709.25$295.55$2,413.70$40,942.79
309$2,709.25$279.09$2,430.16$38,512.63
310$2,709.25$262.53$2,446.72$36,065.91
311$2,709.25$245.85$2,463.40$33,602.51
312$2,709.25$229.06$2,480.19$31,122.32
313$2,709.25$212.15$2,497.10$28,625.22
314$2,709.25$195.13$2,514.12$26,111.10
315$2,709.25$177.99$2,531.26$23,579.84
316$2,709.25$160.74$2,548.51$21,031.33
317$2,709.25$143.36$2,565.89$18,465.44
318$2,709.25$125.87$2,583.38$15,882.06
319$2,709.25$108.26$2,600.99$13,281.07
320$2,709.25$90.53$2,618.72$10,662.35
321$2,709.25$72.68$2,636.57$8,025.78
322$2,709.25$54.71$2,654.54$5,371.24
323$2,709.25$36.61$2,672.64$2,698.60
324$2,717.00$18.40$2,698.60$0.00

How to use this refinance calculator

Enter your current loan as it was when you took it out, plus how many payments you've made. The calculator works out today's balance from that. Then enter the new rate, term and costs a lender quoted you, and how long you expect to keep the new loan. It tells you whether refinancing comes out ahead over that time, after every cost.

How the calculator decides

It compares two futures over the time you'll keep the loan: keeping your current mortgage, or refinancing. For each one it adds up every payment you'd make and the balance you'd still owe at the end. Refinancing wins when its payments plus its ending balance plus its closing costs come to less.

Counting the balance matters. A new 30-year loan lowers the payment partly by starting the clock over, so less of each payment goes to principal. Looking only at the monthly savings can make a refinance look better than it is, or a shorter-term refinance look worse.

A worked example

You borrowed $300,000 at 7.5% for 30 years and have made 36 payments. A lender offers 6.25% for 30 years with a 1% origination fee and $3,000 of other costs. You expect to stay 7 years.

Per month or total
Balance today$291,042.92
Current payment (principal and interest)$2,097.64
New payment$1,792.00
Monthly savings$305.64
Closing costs$5,910.43
Comes out ahead after1 year 8 months
Net savings over 7 years$18,112.48

The quick rule of thumb, closing costs divided by monthly savings, gives 20 months here, which matches because both loans run 30 years. It's the starting point, not the whole story: if you sold after just one year, refinancing would cost you $2,293.

How the offer changes the answer

Same loan and the same 7-year stay unless noted:

New loanNew paymentClosing costsComes out ahead afterOver 7 years
6.25%, 30 years$1,792.00$5,9101 year 8 monthsSaves $18,112
7.0%, 30 years (only half a point lower)$1,936.32$5,9104 years 6 monthsSaves $2,748
5.75%, 30 years$1,698.45$5,9101 year 2 monthsSaves $28,300
6.25%, 15 years$2,495.47$5,9101 year 6 monthsSaves $32,912
6.0% with 1 point paid$1,744.95$8,8212 years 1 monthSaves $20,302

The 15-year loan raises the payment by $397.83 a month, yet it comes out furthest ahead, because the balance falls much faster. Paying a point for a lower rate helps only if you keep the loan long enough; the mortgage points calculator shows where that line is.

What refinancing costs

Closing costs on a refinance often run 2% to 5% of the loan. They usually include:

A "no-closing-cost" refinance still has costs. They're paid through a higher rate or added to the loan. Enter them as you'd actually pay them to see the real trade-off.

When refinancing makes sense

To compare two lenders' offers with different rates and fees, try the which loan is better calculator. Our sister site MortgageRefinance.com has more on the refinance process.

Frequently asked questions

How much should rates drop before I refinance?

There's no fixed number. It depends on your balance, your closing costs and how long you'll stay. On a large balance with low costs, half a point can pay off; on a small balance, even a full point may not. Enter your own numbers above.

Does refinancing restart my loan?

Yes, a new loan starts a new term. If you're 3 years into a 30-year loan and refinance into another 30-year loan, you'll be paying for 33 years in total. Choose a 25- or 20-year term, or pay a little extra each month, to avoid stretching it out.

Can I add the closing costs to the new loan?

Usually, if you have enough equity. You'll pay interest on them, so the savings shrink a little, but you won't need cash at closing.

Will refinancing hurt my credit?

A little, briefly. The lender's credit check and the new account usually lower a score by a few points for a few months. Rate shopping with several lenders within a few weeks generally counts as a single inquiry.

Does the calculator include taxes and insurance?

No. Taxes and insurance stay the same whether you refinance or not, so the comparison uses principal and interest only.

Results are estimates for planning. They aren't an offer of credit or financial advice.